| Sales Turnover & Other Income | 231.43 | 230.11 | 269.23 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 253.61 | 226.88 | 269.23 |
| Raw Materials | 148.90 | 123.03 | 168.65 |
| Stock Adjustments | 22.18 | -3.23 | 0.00 |
| Other Manufacturing Expenses | 1.68 | 0.00 | 0.57 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.09 |
| Employee Cost | 4.47 | 4.21 | 2.88 |
| Selling and Administration Expenses | 9.36 | 8.16 | 13.57 |
| Miscellaneous Expenses | 3.80 | 2.00 | 0.89 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 85.39 | 89.48 | 82.57 |
| Interest & Financial Charges | 1.58 | 0.98 | 0.19 |
| Profit before Depreciation & Tax | 83.81 | 88.50 | 82.38 |
| Depreciation | 4.12 | 3.59 | 0.52 |
| Profit Before Tax | 79.69 | 84.91 | 81.86 |
| Tax | 19.80 | 24.26 | 18.41 |
| Profit After Tax | 59.89 | 60.65 | 63.45 |
| Adjustment below Net Profit | -2.79 | -36.99 | -49.20 |
| P & L Balance brought forward | 150.70 | 127.04 | 114.04 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 207.80 | 150.70 | 128.30 |
| Equity Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 5.86 | 305.85 | 1253.47 |
| Book Value | 21.38 | 791.55 | 2662.31 |
| Extraordinary Items | 0.00 | 0.00 | 0.45 |