| Sales Turnover & Other Income | 31.59 | 25.61 | 16.28 | 7.19 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 31.59 | 25.61 | 16.28 | 7.19 |
| Raw Materials | 17.41 | 14.14 | 9.75 | 2.68 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.55 | 0.21 | 0.12 | 0.67 |
| Power & Fuel Cost | 0.17 | 0.14 | 0.01 | 0.00 |
| Employee Cost | 1.62 | 1.06 | 0.19 | 0.23 |
| Selling and Administration Expenses | 4.99 | 3.17 | 2.13 | 1.42 |
| Miscellaneous Expenses | 1.29 | 0.87 | 0.01 | 0.02 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 5.55 | 6.00 | 4.07 | 2.18 |
| Interest & Financial Charges | 0.63 | 0.95 | 0.76 | 0.72 |
| Profit before Depreciation & Tax | 4.92 | 5.05 | 3.31 | 1.46 |
| Depreciation | 0.32 | 0.04 | 0.06 | 0.04 |
| Profit Before Tax | 4.60 | 5.01 | 3.25 | 1.42 |
| Tax | 0.73 | 1.16 | 0.82 | 0.36 |
| Profit After Tax | 3.87 | 3.85 | 2.43 | 1.06 |
| Adjustment below Net Profit | 0.00 | -2.53 | 0.00 | 0.00 |
| P & L Balance brought forward | 4.76 | 3.44 | 1.01 | 0.23 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 8.63 | 4.76 | 3.44 | 1.29 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 4.54 | 6.14 | 31.01 | 15.09 |
| Book Value | 45.65 | 17.60 | 91.63 | 28.37 |
| Extraordinary Items | -0.05 | 0.07 | 0.00 | 0.00 |