| Sales Turnover & Other Income | 42.52 | 37.38 |
| Excise Duty | 0.00 | 0.00 |
| Total Income | 44.37 | 37.68 |
| Raw Materials | 31.05 | 30.35 |
| Stock Adjustments | 1.85 | 0.30 |
| Other Manufacturing Expenses | 0.25 | 0.27 |
| Power & Fuel Cost | 1.83 | 1.35 |
| Employee Cost | 2.21 | 1.63 |
| Selling and Administration Expenses | 1.16 | 0.75 |
| Miscellaneous Expenses | 0.27 | 0.14 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 7.59 | 3.19 |
| Interest & Financial Charges | 0.99 | 0.88 |
| Profit before Depreciation & Tax | 6.60 | 2.31 |
| Depreciation | 2.47 | 1.96 |
| Profit Before Tax | 4.13 | 0.35 |
| Tax | 1.20 | 0.05 |
| Profit After Tax | 2.93 | 0.30 |
| Adjustment below Net Profit | 0.00 | -0.02 |
| P & L Balance brought forward | 1.14 | 0.85 |
| Appropriations | 0.00 | 0.00 |
| P & L Bal. carried down | 4.07 | 1.14 |
| Equity Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 58.58 | 5.97 |
| Book Value | 91.31 | 32.73 |
| Extraordinary Items | 0.00 | 0.00 |