| Sales Turnover & Other Income | 1112.47 | 715.03 | 682.27 | 430.13 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1130.26 | 759.23 | 680.48 | 467.98 |
| Raw Materials | 1016.96 | 693.91 | 624.83 | 439.40 |
| Stock Adjustments | 17.79 | 44.20 | -1.79 | 37.85 |
| Other Manufacturing Expenses | 1.24 | 1.29 | 0.90 | 0.59 |
| Power & Fuel Cost | 0.14 | 0.07 | 0.12 | 0.08 |
| Employee Cost | 3.71 | 2.91 | 2.52 | 2.24 |
| Selling and Administration Expenses | 7.41 | 5.96 | 5.27 | 3.72 |
| Miscellaneous Expenses | 3.08 | 1.66 | 1.28 | 1.26 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 97.71 | 53.46 | 45.58 | 20.69 |
| Interest & Financial Charges | 19.22 | 14.28 | 12.13 | 9.80 |
| Profit before Depreciation & Tax | 78.49 | 39.18 | 33.45 | 10.89 |
| Depreciation | 5.66 | 3.35 | 2.49 | 2.50 |
| Profit Before Tax | 72.83 | 35.83 | 30.96 | 8.39 |
| Tax | 16.99 | 8.96 | 11.14 | 5.09 |
| Profit After Tax | 55.84 | 26.87 | 19.82 | 3.30 |
| Adjustment below Net Profit | -45.14 | 0.00 | -0.03 | 0.07 |
| P & L Balance brought forward | 87.67 | 60.81 | 41.01 | 37.64 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 98.37 | 87.67 | 60.81 | 41.01 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 10.34 | 29.85 | 22.02 | 3.67 |
| Book Value | 28.22 | 107.41 | 77.56 | 55.57 |
| Extraordinary Items | -0.01 | -0.10 | 0.09 | 0.00 |