| Sales Turnover & Other Income | 122.04 | 118.72 | 82.36 | 97.09 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 118.08 | 130.37 | 83.76 | 95.50 |
| Raw Materials | 58.20 | 76.90 | 45.03 | 53.56 |
| Stock Adjustments | -3.96 | 11.65 | 1.40 | -1.59 |
| Other Manufacturing Expenses | 16.80 | 17.78 | 12.71 | 15.13 |
| Power & Fuel Cost | 0.80 | 0.72 | 0.47 | 0.64 |
| Employee Cost | 14.37 | 12.11 | 10.23 | 9.97 |
| Selling and Administration Expenses | 7.74 | 6.18 | 5.42 | 5.13 |
| Miscellaneous Expenses | 0.70 | 0.36 | 0.21 | 0.09 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 19.47 | 16.31 | 9.67 | 10.98 |
| Interest & Financial Charges | 1.66 | 2.75 | 2.25 | 1.48 |
| Profit before Depreciation & Tax | 17.81 | 13.56 | 7.42 | 9.50 |
| Depreciation | 2.64 | 2.34 | 1.96 | 2.27 |
| Profit Before Tax | 15.17 | 11.22 | 5.46 | 7.23 |
| Tax | 3.47 | 3.38 | 1.26 | 1.77 |
| Profit After Tax | 11.70 | 7.84 | 4.20 | 5.46 |
| Adjustment below Net Profit | -10.08 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 27.06 | 19.23 | 15.03 | 9.57 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 28.68 | 27.06 | 19.23 | 15.03 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 7.30 | 15.55 | 8.33 | 10.83 |
| Book Value | 33.51 | 63.70 | 48.15 | 39.81 |
| Extraordinary Items | 0.54 | 0.05 | 0.00 | 0.00 |