| Sales Turnover & Other Income | 162.64 | 112.15 | 84.27 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 162.64 | 112.15 | 84.27 |
| Raw Materials | 140.12 | 97.71 | 78.18 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 1.17 | 0.62 | 0.94 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.91 | 1.35 | 1.00 |
| Selling and Administration Expenses | 2.58 | 1.66 | 0.71 |
| Miscellaneous Expenses | 0.27 | 0.11 | 0.29 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 17.59 | 10.72 | 3.17 |
| Interest & Financial Charges | 2.73 | 2.01 | 0.44 |
| Profit before Depreciation & Tax | 14.86 | 8.71 | 2.73 |
| Depreciation | 0.85 | 0.56 | 0.18 |
| Profit Before Tax | 14.01 | 8.15 | 2.55 |
| Tax | 3.76 | 2.81 | 0.70 |
| Profit After Tax | 10.25 | 5.34 | 1.85 |
| Adjustment below Net Profit | -4.50 | -0.04 | -0.02 |
| P & L Balance brought forward | 7.67 | 2.37 | 0.55 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 13.42 | 7.67 | 2.37 |
| Equity Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 11.87 | 17.79 | 6.15 |
| Book Value | 39.34 | 35.58 | 17.91 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 |