| Sales Turnover & Other Income | 76.28 | 105.80 | 139.46 | 26.91 | 87.33 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 76.28 | 105.80 | 139.46 | 26.91 | 53.60 |
| Raw Materials | 0.00 | 50.98 | 62.24 | 18.91 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | -33.73 |
| Other Manufacturing Expenses | 13.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.85 | 0.68 | 0.24 | 0.10 | 0.09 |
| Selling and Administration Expenses | 2.15 | 2.68 | 2.89 | 3.21 | 37.85 |
| Miscellaneous Expenses | 1.10 | 0.14 | 1.02 | 0.22 | 0.12 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 58.54 | 51.33 | 73.08 | 4.47 | 15.55 |
| Interest & Financial Charges | 1.76 | 1.76 | 0.69 | 0.14 | 0.04 |
| Profit before Depreciation & Tax | 56.78 | 49.57 | 72.39 | 4.33 | 15.51 |
| Depreciation | 2.72 | 2.78 | 2.22 | 1.21 | 0.38 |
| Profit Before Tax | 54.06 | 46.79 | 70.17 | 3.12 | 15.13 |
| Tax | 14.04 | 11.71 | 17.72 | 0.81 | 4.02 |
| Profit After Tax | 40.02 | 35.08 | 52.45 | 2.31 | 11.11 |
| Adjustment below Net Profit | 0.04 | 0.01 | -9.97 | 0.00 | 0.00 |
| P & L Balance brought forward | 70.29 | 34.93 | -7.46 | -9.77 | -20.74 |
| Appropriations | 0.00 | 0.00 | 0.09 | 0.00 | 0.00 |
| P & L Bal. carried down | 110.36 | 70.02 | 34.93 | -7.46 | -9.63 |
| Equity Dividend | 0.00 | 0.00 | 0.07 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 15.19 | 13.31 | 4260.94 | 164.37 | 790.26 |
| Book Value | 55.08 | 39.77 | 5662.84 | 1942.74 | 1788.58 |
| Extraordinary Items | 0.44 | 0.00 | 0.00 | 0.19 | 0.08 |