| Sales Turnover & Other Income | 86.11 | 58.77 | 43.72 | 24.42 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 86.11 | 58.77 | 43.72 | 24.42 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 58.68 | 38.91 | 29.45 | 14.11 |
| Power & Fuel Cost | 0.05 | 0.10 | 0.07 | 0.03 |
| Employee Cost | 8.05 | 6.96 | 5.80 | 5.74 |
| Selling and Administration Expenses | 1.51 | 1.46 | 1.84 | 1.35 |
| Miscellaneous Expenses | 0.49 | 0.38 | 0.11 | 0.05 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 17.33 | 10.97 | 6.44 | 3.13 |
| Interest & Financial Charges | 2.94 | 2.84 | 2.75 | 1.10 |
| Profit before Depreciation & Tax | 14.39 | 8.13 | 3.69 | 2.03 |
| Depreciation | 3.54 | 2.77 | 2.78 | 0.67 |
| Profit Before Tax | 10.85 | 5.36 | 0.91 | 1.36 |
| Tax | 2.83 | 1.19 | 0.49 | 0.39 |
| Profit After Tax | 8.02 | 4.17 | 0.42 | 0.97 |
| Adjustment below Net Profit | -7.85 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 8.16 | 3.99 | 3.56 | 2.60 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 8.33 | 8.16 | 3.99 | 3.56 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 10.20 | 4169.60 | 422.90 | 966.30 |
| Book Value | 20.59 | 8166.90 | 3997.30 | 3574.40 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |