| Sales Turnover & Other Income | 49.64 | 35.87 | 35.76 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 51.71 | 36.70 | 36.13 |
| Raw Materials | 21.41 | 12.80 | 16.60 |
| Stock Adjustments | 2.07 | 0.83 | 0.37 |
| Other Manufacturing Expenses | 14.41 | 9.50 | 10.67 |
| Power & Fuel Cost | 1.59 | 1.68 | 1.29 |
| Employee Cost | 3.11 | 2.74 | 2.18 |
| Selling and Administration Expenses | 0.87 | 1.07 | 1.47 |
| Miscellaneous Expenses | 0.28 | 0.21 | 0.34 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 10.05 | 8.71 | 3.60 |
| Interest & Financial Charges | 1.11 | 0.85 | 1.33 |
| Profit before Depreciation & Tax | 8.94 | 7.86 | 2.27 |
| Depreciation | 0.67 | 0.68 | 0.73 |
| Profit Before Tax | 8.27 | 7.18 | 1.54 |
| Tax | 2.16 | 2.31 | 0.31 |
| Profit After Tax | 6.11 | 4.87 | 1.23 |
| Adjustment below Net Profit | -5.39 | 0.00 | 0.00 |
| P & L Balance brought forward | 5.37 | 0.51 | -1.40 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 6.08 | 5.37 | -0.18 |
| Equity Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 10.29 | 97.34 | 24.52 |
| Book Value | 27.34 | 117.46 | 6.45 |
| Extraordinary Items | 0.00 | 0.00 | 0.01 |