| Sales Turnover & Other Income | 3025.33 | 3514.01 | 2839.35 | 1486.93 | 1237.88 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 3053.41 | 3595.02 | 2915.76 | 1509.38 | 1240.64 |
| Raw Materials | 2508.14 | 3153.27 | 2502.45 | 1274.46 | 1065.96 |
| Stock Adjustments | 28.08 | 81.01 | 76.41 | 22.45 | 2.76 |
| Other Manufacturing Expenses | 23.46 | 20.52 | 8.68 | 56.15 | 45.45 |
| Power & Fuel Cost | 199.02 | 170.72 | 125.20 | 62.52 | 59.63 |
| Employee Cost | 38.92 | 32.97 | 26.01 | 14.96 | 13.24 |
| Selling and Administration Expenses | 41.89 | 36.99 | 31.79 | 18.17 | 18.60 |
| Miscellaneous Expenses | 47.30 | 31.70 | 24.99 | 3.89 | 1.94 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 194.69 | 148.85 | 196.64 | 79.23 | 35.79 |
| Interest & Financial Charges | 87.18 | 80.89 | 53.29 | 13.96 | 12.88 |
| Profit before Depreciation & Tax | 107.51 | 67.96 | 143.35 | 65.27 | 22.91 |
| Depreciation | 41.87 | 32.15 | 24.22 | 11.24 | 4.98 |
| Profit Before Tax | 65.64 | 35.81 | 119.13 | 54.03 | 17.93 |
| Tax | 18.92 | 9.62 | 30.78 | 14.65 | 4.40 |
| Profit After Tax | 46.72 | 26.19 | 88.35 | 39.38 | 13.53 |
| Adjustment below Net Profit | -0.10 | -0.06 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 297.95 | 271.82 | 182.09 | 39.47 | 25.94 |
| Appropriations | 52.39 | 0.00 | -0.49 | 0.00 | 0.00 |
| P & L Bal. carried down | 292.18 | 297.95 | 270.93 | 78.85 | 39.47 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 6.82 | 156.46 | 527.86 | 302.91 | 150.35 |
| Book Value | 94.58 | 2117.03 | 1960.91 | 887.45 | 538.56 |
| Extraordinary Items | -3.11 | 0.00 | 0.00 | 0.00 | -0.33 |