| Sales Turnover & Other Income | 29.54 | 16.64 | 10.93 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 29.83 | 20.40 | 12.98 |
| Raw Materials | 17.48 | 14.41 | 9.83 |
| Stock Adjustments | 0.29 | 3.76 | 2.05 |
| Other Manufacturing Expenses | 0.03 | 0.01 | 0.28 |
| Power & Fuel Cost | 0.12 | 0.08 | 0.04 |
| Employee Cost | 2.05 | 0.94 | 0.69 |
| Selling and Administration Expenses | 1.68 | 1.29 | 0.58 |
| Miscellaneous Expenses | 0.22 | 0.03 | 0.13 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 8.25 | 3.63 | 1.43 |
| Interest & Financial Charges | 0.64 | 0.44 | 0.27 |
| Profit before Depreciation & Tax | 7.61 | 3.19 | 1.16 |
| Depreciation | 0.75 | 0.44 | 0.20 |
| Profit Before Tax | 6.86 | 2.75 | 0.96 |
| Tax | 1.86 | 0.75 | 0.18 |
| Profit After Tax | 5.00 | 2.00 | 0.78 |
| Adjustment below Net Profit | 0.00 | 0.00 | -0.75 |
| P & L Balance brought forward | 2.78 | 0.78 | 0.76 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 7.79 | 2.78 | 0.79 |
| Equity Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 12.41 | 6.09 | 2.38 |
| Book Value | 50.62 | 18.48 | 12.41 |
| Extraordinary Items | -0.05 | 0.00 | 0.00 |