| Sales Turnover & Other Income | 191.01 | 161.88 |
| Excise Duty | 0.00 | 0.00 |
| Total Income | 195.71 | 181.55 |
| Raw Materials | 111.09 | 105.64 |
| Stock Adjustments | 4.70 | 19.67 |
| Other Manufacturing Expenses | 19.26 | 20.16 |
| Power & Fuel Cost | 17.29 | 18.11 |
| Employee Cost | 8.61 | 9.53 |
| Selling and Administration Expenses | 5.66 | 5.12 |
| Miscellaneous Expenses | 2.57 | 2.65 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 31.22 | 20.35 |
| Interest & Financial Charges | 12.56 | 10.60 |
| Profit before Depreciation & Tax | 18.66 | 9.75 |
| Depreciation | 3.67 | 3.30 |
| Profit Before Tax | 14.99 | 6.45 |
| Tax | 3.94 | 1.86 |
| Profit After Tax | 11.05 | 4.59 |
| Adjustment below Net Profit | -7.25 | 0.00 |
| P & L Balance brought forward | 13.94 | 9.35 |
| Appropriations | 0.00 | 0.00 |
| P & L Bal. carried down | 17.74 | 13.94 |
| Equity Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 14.73 | 183.58 |
| Book Value | 33.65 | 567.40 |
| Extraordinary Items | 0.00 | 0.00 |