| Sales Turnover & Other Income | 39.99 | 27.79 |
| Excise Duty | 0.00 | 0.00 |
| Total Income | 40.09 | 27.91 |
| Raw Materials | 30.26 | 20.34 |
| Stock Adjustments | 0.10 | 0.12 |
| Other Manufacturing Expenses | 3.05 | 3.02 |
| Power & Fuel Cost | 0.08 | 0.08 |
| Employee Cost | 0.56 | 0.50 |
| Selling and Administration Expenses | 1.57 | 1.76 |
| Miscellaneous Expenses | 0.01 | 0.20 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 4.55 | 2.01 |
| Interest & Financial Charges | 1.15 | 0.95 |
| Profit before Depreciation & Tax | 3.40 | 1.06 |
| Depreciation | 0.19 | 0.51 |
| Profit Before Tax | 3.21 | 0.55 |
| Tax | 0.83 | 0.15 |
| Profit After Tax | 2.38 | 0.40 |
| Adjustment below Net Profit | 0.00 | 0.00 |
| P & L Balance brought forward | 0.41 | 0.01 |
| Appropriations | 0.00 | 0.00 |
| P & L Bal. carried down | 2.79 | 0.41 |
| Equity Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 24.27 | 4.06 |
| Book Value | 38.43 | 14.17 |
| Extraordinary Items | 0.00 | 0.00 |