| Sales Turnover & Other Income | 100.78 | 89.85 | 74.54 | 58.02 | 47.56 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 102.25 | 89.85 | 74.54 | 58.02 | 47.56 |
| Raw Materials | 69.33 | 60.20 | 51.63 | 39.89 | 32.68 |
| Stock Adjustments | 1.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 2.95 | 2.36 | 1.79 | 1.59 | 1.32 |
| Power & Fuel Cost | 0.75 | 0.68 | 0.54 | 0.51 | 0.31 |
| Employee Cost | 1.05 | 1.29 | 1.25 | 1.21 | 1.48 |
| Selling and Administration Expenses | 12.42 | 11.79 | 9.08 | 10.65 | 8.23 |
| Miscellaneous Expenses | 0.14 | 0.10 | 0.08 | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 15.60 | 13.41 | 10.17 | 4.17 | 3.55 |
| Interest & Financial Charges | 1.71 | 2.00 | 1.64 | 0.99 | 0.90 |
| Profit before Depreciation & Tax | 13.89 | 11.41 | 8.53 | 3.18 | 2.65 |
| Depreciation | 1.24 | 1.06 | 0.84 | 0.69 | 0.52 |
| Profit Before Tax | 12.65 | 10.35 | 7.69 | 2.49 | 2.13 |
| Tax | 3.20 | 2.60 | 1.95 | 0.63 | 0.55 |
| Profit After Tax | 9.45 | 7.75 | 5.74 | 1.86 | 1.58 |
| Adjustment below Net Profit | 0.00 | -12.50 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 8.85 | 13.60 | 7.86 | 6.00 | 4.43 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 18.30 | 8.85 | 13.60 | 7.86 | 6.00 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 3.64 | 5.97 | 229.63 | 74.36 | 63.00 |
| Book Value | 12.83 | 18.37 | 554.03 | 324.40 | 250.04 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |