| Sales Turnover & Other Income | 60.88 |
| Excise Duty | 0.00 |
| Total Income | 62.91 |
| Raw Materials | 30.53 |
| Stock Adjustments | 2.03 |
| Other Manufacturing Expenses | 1.22 |
| Power & Fuel Cost | 2.20 |
| Employee Cost | 4.85 |
| Selling and Administration Expenses | 5.47 |
| Miscellaneous Expenses | 0.39 |
| Less: Preoperative Expenditure Capitalised | 0.00 |
| Profit before Interest, Depreciation & Tax | 18.26 |
| Interest & Financial Charges | 2.90 |
| Profit before Depreciation & Tax | 15.36 |
| Depreciation | 0.92 |
| Profit Before Tax | 14.44 |
| Tax | 3.64 |
| Profit After Tax | 10.80 |
| Adjustment below Net Profit | 0.86 |
| P & L Balance brought forward | 0.00 |
| Appropriations | 0.00 |
| P & L Bal. carried down | 11.66 |
| Equity Dividend | 0.00 |
| Preference Dividend | 0.00 |
| Corporate Dividend Tax | 0.00 |
| Equity Dividend (%) | 0.00 |
| Earning Per Share (Rs.) | 8.12 |
| Book Value | 21.32 |
| Extraordinary Items | 0.00 |