| Sales Turnover & Other Income | 35.70 | 42.47 | 40.40 | 37.44 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 44.97 | 44.89 | 46.45 | 37.72 |
| Raw Materials | 26.99 | 21.67 | 25.93 | 15.95 |
| Stock Adjustments | 9.27 | 2.42 | 6.05 | 0.28 |
| Other Manufacturing Expenses | 0.68 | 0.66 | 0.91 | 3.78 |
| Power & Fuel Cost | 0.15 | 0.03 | 0.04 | 0.04 |
| Employee Cost | 0.98 | 0.60 | 1.02 | 1.13 |
| Selling and Administration Expenses | 10.62 | 15.16 | 12.73 | 14.92 |
| Miscellaneous Expenses | 2.53 | 0.08 | 0.11 | 0.98 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 3.03 | 6.69 | 5.71 | 0.91 |
| Interest & Financial Charges | 0.43 | 0.31 | 0.18 | 0.02 |
| Profit before Depreciation & Tax | 2.60 | 6.38 | 5.53 | 0.89 |
| Depreciation | 0.18 | 0.02 | 0.03 | 0.01 |
| Profit Before Tax | 2.42 | 6.36 | 5.50 | 0.88 |
| Tax | 0.65 | 1.65 | 1.42 | 0.23 |
| Profit After Tax | 1.77 | 4.71 | 4.08 | 0.65 |
| Adjustment below Net Profit | 0.00 | -4.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 5.75 | 5.04 | 0.97 | 0.32 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 7.52 | 5.75 | 5.05 | 0.97 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 2.50 | 9.41 | 40.77 | 6.53 |
| Book Value | 47.21 | 21.50 | 60.50 | 19.70 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |