| Sales Turnover & Other Income | 737.27 | 652.47 | 512.59 | 478.98 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 735.49 | 659.83 | 514.70 | 485.86 |
| Raw Materials | 438.27 | 410.51 | 347.00 | 332.97 |
| Stock Adjustments | -1.78 | 7.36 | 2.11 | 6.88 |
| Other Manufacturing Expenses | 48.91 | 39.50 | 35.66 | 33.76 |
| Power & Fuel Cost | 21.41 | 24.87 | 17.09 | 15.99 |
| Employee Cost | 41.11 | 13.28 | 10.39 | 8.50 |
| Selling and Administration Expenses | 43.04 | 47.23 | 29.73 | 27.50 |
| Miscellaneous Expenses | 2.17 | 26.59 | 18.51 | 15.08 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 140.58 | 97.84 | 56.32 | 52.06 |
| Interest & Financial Charges | 16.95 | 13.58 | 9.00 | 8.75 |
| Profit before Depreciation & Tax | 123.63 | 84.26 | 47.32 | 43.31 |
| Depreciation | 28.10 | 22.76 | 16.77 | 16.38 |
| Profit Before Tax | 95.53 | 61.50 | 30.55 | 26.93 |
| Tax | 24.43 | 15.55 | 7.80 | 6.78 |
| Profit After Tax | 71.10 | 45.95 | 22.75 | 20.15 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 139.07 | 100.92 | 78.18 | 58.03 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 210.17 | 146.87 | 100.92 | 78.18 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 142.20 | 91.90 | 45.49 | 40.30 |
| Book Value | 429.99 | 303.75 | 211.85 | 166.36 |
| Extraordinary Items | 0.17 | -0.36 | -0.09 | -0.01 |