| Sales Turnover & Other Income | 216.40 | 187.49 | 229.18 | 141.90 | 58.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 219.22 | 187.53 | 229.47 | 141.88 | 58.41 |
| Raw Materials | 177.72 | 151.62 | 201.74 | 120.51 | 45.27 |
| Stock Adjustments | 2.82 | 0.04 | 0.29 | -0.02 | 0.41 |
| Other Manufacturing Expenses | 11.34 | 16.85 | 9.72 | 8.15 | 5.53 |
| Power & Fuel Cost | 3.38 | 3.40 | 0.58 | 0.41 | 0.29 |
| Employee Cost | 2.54 | 1.54 | 1.05 | 0.78 | 0.52 |
| Selling and Administration Expenses | 1.88 | 1.87 | 2.49 | 1.74 | 0.98 |
| Miscellaneous Expenses | 0.11 | 0.04 | 4.92 | 3.47 | 2.69 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 22.24 | 12.22 | 8.98 | 6.82 | 3.13 |
| Interest & Financial Charges | 3.38 | 3.46 | 3.28 | 1.63 | 0.75 |
| Profit before Depreciation & Tax | 18.86 | 8.76 | 5.70 | 5.19 | 2.38 |
| Depreciation | 2.42 | 2.10 | 1.53 | 1.31 | 0.86 |
| Profit Before Tax | 16.44 | 6.66 | 4.17 | 3.88 | 1.52 |
| Tax | 4.14 | 1.57 | 1.07 | 0.94 | 0.52 |
| Profit After Tax | 12.30 | 5.09 | 3.10 | 2.94 | 1.00 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 12.09 | 7.00 | 3.90 | 0.96 | -0.04 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 24.39 | 12.09 | 7.00 | 3.90 | 0.96 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 9.52 | 5.36 | 4.19 | 4.36 | 1.76 |
| Book Value | 74.33 | 25.07 | 19.91 | 15.78 | 11.68 |
| Extraordinary Items | 0.95 | 0.00 | 0.00 | 0.00 | 0.00 |