| Sales Turnover & Other Income | 213.23 | 216.40 | 187.49 | 229.18 | 141.90 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 213.77 | 219.22 | 187.53 | 229.47 | 141.88 |
| Raw Materials | 168.79 | 177.72 | 151.62 | 201.74 | 120.51 |
| Stock Adjustments | 0.54 | 2.82 | 0.04 | 0.29 | -0.02 |
| Other Manufacturing Expenses | 5.60 | 3.24 | 16.85 | 9.72 | 8.15 |
| Power & Fuel Cost | 3.38 | 4.24 | 3.40 | 0.58 | 0.41 |
| Employee Cost | 7.21 | 6.27 | 1.54 | 1.05 | 0.78 |
| Selling and Administration Expenses | 8.33 | 5.05 | 1.87 | 2.49 | 1.74 |
| Miscellaneous Expenses | 0.54 | 0.53 | 0.04 | 4.92 | 3.47 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 19.92 | 22.15 | 12.22 | 8.98 | 6.82 |
| Interest & Financial Charges | 1.46 | 3.29 | 3.46 | 3.28 | 1.63 |
| Profit before Depreciation & Tax | 18.46 | 18.86 | 8.76 | 5.70 | 5.19 |
| Depreciation | 2.87 | 2.42 | 2.10 | 1.53 | 1.31 |
| Profit Before Tax | 15.59 | 16.44 | 6.66 | 4.17 | 3.88 |
| Tax | 3.78 | 4.14 | 1.57 | 1.07 | 0.94 |
| Profit After Tax | 11.81 | 12.30 | 5.09 | 3.10 | 2.94 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 24.39 | 12.09 | 7.00 | 3.90 | 0.96 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 36.20 | 24.39 | 12.09 | 7.00 | 3.90 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 7.79 | 9.52 | 5.36 | 4.19 | 4.36 |
| Book Value | 100.89 | 74.33 | 25.07 | 19.91 | 15.78 |
| Extraordinary Items | 0.02 | 1.58 | 0.00 | 0.00 | 0.00 |