| Sales Turnover & Other Income | 59.45 | 55.37 | 40.20 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 59.45 | 55.37 | 40.20 |
| Raw Materials | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 38.82 | 36.97 | 30.01 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 |
| Employee Cost | 5.96 | 4.24 | 5.10 |
| Selling and Administration Expenses | 1.70 | 1.55 | 3.40 |
| Miscellaneous Expenses | 0.81 | 0.53 | 0.27 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 12.17 | 12.07 | 1.42 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.03 |
| Profit before Depreciation & Tax | 12.17 | 12.07 | 1.39 |
| Depreciation | 0.13 | 0.16 | 0.01 |
| Profit Before Tax | 12.04 | 11.91 | 1.38 |
| Tax | 3.18 | 3.38 | 0.10 |
| Profit After Tax | 8.86 | 8.53 | 1.28 |
| Adjustment below Net Profit | -9.32 | 0.00 | 0.00 |
| P & L Balance brought forward | 15.68 | 7.15 | 5.87 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 15.22 | 15.68 | 7.15 |
| Equity Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 8.50 | 663.00 | 99.41 |
| Book Value | 24.61 | 1304.77 | 641.77 |
| Extraordinary Items | 0.00 | -0.01 | 0.00 |