| Sales Turnover & Other Income | 60.02 | 22.92 | 15.32 | 5.84 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 54.91 | 21.39 | 15.32 | 5.84 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | -5.11 | -1.53 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 2.86 | 0.96 | 2.19 | 0.22 |
| Power & Fuel Cost | 3.55 | 1.24 | 1.12 | 0.61 |
| Employee Cost | 9.19 | 3.17 | 2.33 | 1.02 |
| Selling and Administration Expenses | 19.86 | 6.45 | 3.13 | 1.68 |
| Miscellaneous Expenses | 0.36 | 0.13 | 0.13 | 0.05 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 19.07 | 9.44 | 6.41 | 2.27 |
| Interest & Financial Charges | 5.12 | 3.55 | 3.55 | 3.08 |
| Profit before Depreciation & Tax | 13.95 | 5.89 | 2.86 | -0.81 |
| Depreciation | 1.13 | 0.70 | 1.02 | 0.98 |
| Profit Before Tax | 12.82 | 5.19 | 1.84 | -1.79 |
| Tax | 2.18 | 1.31 | 0.00 | -0.85 |
| Profit After Tax | 10.64 | 3.88 | 1.84 | -0.94 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 2.27 | -1.61 | -2.79 | -1.85 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 12.91 | 2.27 | -0.95 | -2.79 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 4.27 | 9.73 | 18.23 | -9.29 |
| Book Value | 42.85 | 71.94 | 0.64 | -17.60 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |