| Sales Turnover & Other Income | 281.27 | 255.49 | 165.84 | 107.67 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 287.94 | 258.60 | 172.70 | 112.37 |
| Raw Materials | 247.59 | 230.67 | 153.13 | 99.65 |
| Stock Adjustments | 6.67 | 3.11 | 6.86 | 4.70 |
| Other Manufacturing Expenses | 1.30 | 1.65 | 1.68 | 0.79 |
| Power & Fuel Cost | 0.08 | 0.07 | 0.04 | 0.01 |
| Employee Cost | 2.77 | 2.25 | 1.57 | 0.87 |
| Selling and Administration Expenses | 3.97 | 3.76 | 3.27 | 1.89 |
| Miscellaneous Expenses | 0.16 | 0.10 | 0.11 | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 32.07 | 20.10 | 12.91 | 9.14 |
| Interest & Financial Charges | 1.59 | 1.39 | 0.61 | 0.26 |
| Profit before Depreciation & Tax | 30.48 | 18.71 | 12.30 | 8.88 |
| Depreciation | 0.67 | 0.55 | 0.39 | 0.13 |
| Profit Before Tax | 29.81 | 18.16 | 11.91 | 8.75 |
| Tax | 7.52 | 4.58 | 3.77 | 2.58 |
| Profit After Tax | 22.29 | 13.58 | 8.14 | 6.17 |
| Adjustment below Net Profit | -18.85 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 33.77 | 20.20 | 12.05 | 5.88 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 37.21 | 33.77 | 20.20 | 12.05 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 11.82 | 583.21 | 349.82 | 264.97 |
| Book Value | 30.84 | 1549.63 | 966.43 | 616.60 |
| Extraordinary Items | 0.01 | 0.02 | -0.02 | 0.00 |