| Sales Turnover & Other Income | 176.75 | 120.46 | 66.69 | 113.12 | 57.53 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 193.67 | 117.16 | 77.08 | 110.68 | 61.69 |
| Raw Materials | 129.76 | 71.29 | 44.05 | 85.51 | 47.49 |
| Stock Adjustments | 16.92 | -3.30 | 10.39 | -2.44 | 4.16 |
| Other Manufacturing Expenses | 3.72 | 1.64 | 4.17 | 1.56 | 1.42 |
| Power & Fuel Cost | 3.49 | 2.87 | 4.04 | 3.82 | 2.10 |
| Employee Cost | 5.25 | 4.88 | 4.36 | 3.68 | 2.78 |
| Selling and Administration Expenses | 2.32 | 2.18 | 3.97 | 2.42 | 1.61 |
| Miscellaneous Expenses | 2.73 | 1.92 | 0.68 | 0.91 | 0.35 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 46.39 | 32.38 | 15.81 | 12.79 | 5.94 |
| Interest & Financial Charges | 4.35 | 3.72 | 4.17 | 3.93 | 4.21 |
| Profit before Depreciation & Tax | 42.04 | 28.66 | 11.64 | 8.86 | 1.73 |
| Depreciation | 1.36 | 1.77 | 1.89 | 1.87 | 1.84 |
| Profit Before Tax | 40.68 | 26.89 | 9.75 | 6.99 | -0.11 |
| Tax | 12.87 | 6.37 | 0.09 | 1.17 | 0.00 |
| Profit After Tax | 27.81 | 20.52 | 9.66 | 5.82 | -0.11 |
| Adjustment below Net Profit | 5.48 | 0.01 | 0.00 | 0.00 | -0.21 |
| P & L Balance brought forward | 23.04 | 2.52 | -7.51 | -13.33 | -13.02 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 56.33 | 23.04 | 2.14 | -7.51 | -13.33 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 5.23 | 5.15 | 6.04 | 4.85 | -0.09 |
| Book Value | 39.47 | 20.18 | 13.14 | 6.15 | 1.30 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |