| Sales Turnover & Other Income | 37.06 | 23.38 |
| Excise Duty | 0.00 | 0.00 |
| Total Income | 37.06 | 23.38 |
| Raw Materials | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 |
| Other Manufacturing Expenses | 6.31 | 6.02 |
| Power & Fuel Cost | 0.02 | 0.00 |
| Employee Cost | 0.79 | 0.23 |
| Selling and Administration Expenses | 1.27 | 0.64 |
| Miscellaneous Expenses | 0.03 | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 28.63 | 16.49 |
| Interest & Financial Charges | 1.78 | 0.37 |
| Profit before Depreciation & Tax | 26.85 | 16.12 |
| Depreciation | 12.86 | 2.63 |
| Profit Before Tax | 13.99 | 13.49 |
| Tax | 3.59 | 3.40 |
| Profit After Tax | 10.40 | 10.09 |
| Adjustment below Net Profit | -1.00 | 0.00 |
| P & L Balance brought forward | 11.59 | 1.50 |
| Appropriations | 0.00 | 0.00 |
| P & L Bal. carried down | 20.98 | 11.59 |
| Equity Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 8.25 | 10089.70 |
| Book Value | 31.29 | 11596.10 |
| Extraordinary Items | 0.00 | 0.00 |