| Sales Turnover & Other Income | 37.72 | 40.96 | 21.93 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 37.72 | 40.96 | 21.93 |
| Raw Materials | 20.66 | 23.64 | 11.37 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 1.75 | 1.90 | 2.06 |
| Power & Fuel Cost | 0.15 | 0.07 | 0.03 |
| Employee Cost | 8.02 | 7.52 | 2.16 |
| Selling and Administration Expenses | 0.68 | 0.85 | 0.95 |
| Miscellaneous Expenses | 0.12 | 0.15 | 0.17 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 6.34 | 6.84 | 5.20 |
| Interest & Financial Charges | 0.42 | 0.38 | 0.41 |
| Profit before Depreciation & Tax | 5.92 | 6.46 | 4.79 |
| Depreciation | 0.18 | 0.23 | 0.21 |
| Profit Before Tax | 5.74 | 6.23 | 4.58 |
| Tax | 1.55 | 1.61 | 1.14 |
| Profit After Tax | 4.19 | 4.62 | 3.44 |
| Adjustment below Net Profit | 0.00 | -9.15 | 0.00 |
| P & L Balance brought forward | 5.00 | 9.53 | 6.10 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 9.20 | 5.00 | 9.53 |
| Equity Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 3.80 | 4.18 | 112.19 |
| Book Value | 18.34 | 14.54 | 372.63 |
| Extraordinary Items | 0.07 | 0.00 | 0.83 |