| Sales Turnover & Other Income | 402.49 | 307.79 |
| Excise Duty | 0.00 | 0.00 |
| Total Income | 426.04 | 342.63 |
| Raw Materials | 285.52 | 247.45 |
| Stock Adjustments | 23.55 | 34.84 |
| Other Manufacturing Expenses | 43.12 | 22.05 |
| Power & Fuel Cost | 14.48 | 10.19 |
| Employee Cost | 7.37 | 5.48 |
| Selling and Administration Expenses | 12.15 | 18.16 |
| Miscellaneous Expenses | 1.98 | 1.85 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 61.42 | 37.45 |
| Interest & Financial Charges | 19.09 | 11.59 |
| Profit before Depreciation & Tax | 42.33 | 25.86 |
| Depreciation | 16.39 | 11.48 |
| Profit Before Tax | 25.94 | 14.38 |
| Tax | 7.64 | 4.04 |
| Profit After Tax | 18.30 | 10.34 |
| Adjustment below Net Profit | 0.00 | 0.00 |
| P & L Balance brought forward | 16.67 | 6.34 |
| Appropriations | 0.00 | 0.00 |
| P & L Bal. carried down | 34.97 | 16.67 |
| Equity Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 142.52 | 80.50 |
| Book Value | 495.42 | 352.89 |
| Extraordinary Items | 0.00 | 0.00 |