| Sales Turnover & Other Income | 328.93 | 339.99 |
| Excise Duty | 0.00 | 0.00 |
| Total Income | 338.22 | 337.18 |
| Raw Materials | 10.61 | 10.93 |
| Stock Adjustments | 9.29 | -2.81 |
| Other Manufacturing Expenses | 181.75 | 170.89 |
| Power & Fuel Cost | 6.35 | 5.13 |
| Employee Cost | 26.03 | 41.87 |
| Selling and Administration Expenses | 15.81 | 12.08 |
| Miscellaneous Expenses | 15.22 | 9.12 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 82.46 | 87.15 |
| Interest & Financial Charges | 6.72 | 6.25 |
| Profit before Depreciation & Tax | 75.74 | 80.90 |
| Depreciation | 14.82 | 12.60 |
| Profit Before Tax | 60.92 | 68.30 |
| Tax | 15.70 | 17.38 |
| Profit After Tax | 45.22 | 50.92 |
| Adjustment below Net Profit | 0.17 | 0.06 |
| P & L Balance brought forward | 283.66 | 232.69 |
| Appropriations | 0.00 | 0.00 |
| P & L Bal. carried down | 329.05 | 283.66 |
| Equity Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 6084.86 | 6851.86 |
| Book Value | 46534.86 | 40426.82 |
| Extraordinary Items | -0.77 | 0.01 |