| Sales Turnover & Other Income | 873.17 | 882.05 | 493.74 | 225.04 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 877.29 | 946.85 | 524.77 | 225.04 |
| Raw Materials | 772.24 | 860.12 | 476.24 | 216.15 |
| Stock Adjustments | 4.12 | 64.80 | 31.03 | 0.00 |
| Other Manufacturing Expenses | 2.46 | 1.60 | 1.07 | 3.53 |
| Power & Fuel Cost | 26.67 | 31.40 | 14.67 | 0.01 |
| Employee Cost | 10.05 | 9.19 | 4.94 | 0.03 |
| Selling and Administration Expenses | 16.38 | 15.73 | 7.92 | 2.47 |
| Miscellaneous Expenses | 7.79 | 6.78 | 3.88 | 0.02 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 41.70 | 22.06 | 16.06 | 2.83 |
| Interest & Financial Charges | 18.47 | 12.93 | 5.62 | 1.69 |
| Profit before Depreciation & Tax | 23.23 | 9.13 | 10.44 | 1.14 |
| Depreciation | 3.93 | 3.58 | 1.44 | 0.13 |
| Profit Before Tax | 19.30 | 5.55 | 9.00 | 1.01 |
| Tax | 5.83 | 1.35 | 2.12 | 0.26 |
| Profit After Tax | 13.47 | 4.20 | 6.88 | 0.75 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 12.98 | 8.79 | 1.91 | 1.14 |
| Appropriations | 0.00 | 0.00 | 0.00 | -0.01 |
| P & L Bal. carried down | 26.45 | 12.98 | 8.79 | 1.91 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 10.10 | 3.33 | 6.95 | 0.76 |
| Book Value | 34.87 | 24.46 | 18.89 | 11.93 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |