| Sales Turnover & Other Income | 83.60 | 84.94 | 95.25 | 82.91 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 84.61 | 84.93 | 94.82 | 83.95 |
| Raw Materials | 61.20 | 57.65 | 68.59 | 61.27 |
| Stock Adjustments | 1.01 | -0.01 | -0.43 | 1.04 |
| Other Manufacturing Expenses | 1.54 | 4.35 | 4.98 | 4.80 |
| Power & Fuel Cost | 2.16 | 1.90 | 2.05 | 2.04 |
| Employee Cost | 3.70 | 3.57 | 2.80 | 1.77 |
| Selling and Administration Expenses | 1.35 | 1.85 | 0.97 | 0.81 |
| Miscellaneous Expenses | 0.67 | 0.70 | 0.36 | 0.23 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 13.99 | 14.90 | 15.09 | 13.04 |
| Interest & Financial Charges | 0.20 | 0.23 | 0.22 | 0.20 |
| Profit before Depreciation & Tax | 13.79 | 14.67 | 14.87 | 12.84 |
| Depreciation | 1.42 | 0.99 | 0.61 | 0.65 |
| Profit Before Tax | 12.37 | 13.68 | 14.26 | 12.19 |
| Tax | 3.17 | 3.51 | 3.73 | 3.25 |
| Profit After Tax | 9.20 | 10.17 | 10.53 | 8.94 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 41.92 | 31.74 | 21.22 | 12.28 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 51.11 | 41.92 | 31.74 | 21.22 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 6.51 | 7.21 | 7.45 | 6.33 |
| Book Value | 52.11 | 45.60 | 38.40 | 30.94 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |