| Sales Turnover & Other Income | 80.05 | 72.99 | 82.80 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 79.08 | 71.43 | 84.09 |
| Raw Materials | 50.88 | 60.83 | 77.58 |
| Stock Adjustments | -0.97 | -1.56 | 1.29 |
| Other Manufacturing Expenses | 1.77 | 0.87 | 0.20 |
| Power & Fuel Cost | 0.37 | 0.29 | 0.20 |
| Employee Cost | 3.71 | 2.68 | 2.13 |
| Selling and Administration Expenses | 7.63 | 2.73 | 2.06 |
| Miscellaneous Expenses | 0.07 | 0.77 | 0.14 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 14.65 | 3.27 | 1.77 |
| Interest & Financial Charges | 2.13 | 1.04 | 0.85 |
| Profit before Depreciation & Tax | 12.52 | 2.23 | 0.92 |
| Depreciation | 0.77 | 0.72 | 0.55 |
| Profit Before Tax | 11.75 | 1.51 | 0.37 |
| Tax | 3.32 | 0.42 | 0.13 |
| Profit After Tax | 8.43 | 1.09 | 0.24 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 6.58 | 5.50 | 5.26 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 15.02 | 6.58 | 5.50 |
| Equity Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 19.90 | 2.72 | 0.59 |
| Book Value | 48.79 | 28.82 | 26.09 |
| Extraordinary Items | -0.03 | 0.00 | 0.00 |