| Sales Turnover & Other Income | 47.35 |
| Excise Duty | 0.00 |
| Total Income | 49.86 |
| Raw Materials | 26.73 |
| Stock Adjustments | 2.51 |
| Other Manufacturing Expenses | 0.29 |
| Power & Fuel Cost | 1.71 |
| Employee Cost | 1.68 |
| Selling and Administration Expenses | 0.60 |
| Miscellaneous Expenses | 1.66 |
| Less: Preoperative Expenditure Capitalised | 0.00 |
| Profit before Interest, Depreciation & Tax | 17.20 |
| Interest & Financial Charges | 1.25 |
| Profit before Depreciation & Tax | 15.95 |
| Depreciation | 0.80 |
| Profit Before Tax | 15.15 |
| Tax | 2.60 |
| Profit After Tax | 12.55 |
| Adjustment below Net Profit | 0.00 |
| P & L Balance brought forward | 0.57 |
| Appropriations | 0.00 |
| P & L Bal. carried down | 13.12 |
| Equity Dividend | 0.00 |
| Preference Dividend | 0.00 |
| Corporate Dividend Tax | 0.00 |
| Equity Dividend (%) | 0.00 |
| Earning Per Share (Rs.) | 32.32 |
| Book Value | 50.79 |
| Extraordinary Items | 0.00 |