| Sales Turnover & Other Income | 336.69 | 211.62 | 202.81 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 336.69 | 211.62 | 202.81 |
| Raw Materials | 4.59 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 158.49 | 76.83 | 79.19 |
| Power & Fuel Cost | 45.05 | 21.16 | 42.86 |
| Employee Cost | 76.98 | 48.59 | 45.43 |
| Selling and Administration Expenses | 6.92 | 3.67 | 2.36 |
| Miscellaneous Expenses | 1.02 | 25.56 | 7.20 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 43.65 | 35.82 | 25.77 |
| Interest & Financial Charges | 6.31 | 6.46 | 6.27 |
| Profit before Depreciation & Tax | 37.34 | 29.36 | 19.50 |
| Depreciation | 7.70 | 8.49 | 9.90 |
| Profit Before Tax | 29.64 | 20.87 | 9.60 |
| Tax | 5.47 | 5.85 | 3.04 |
| Profit After Tax | 24.17 | 15.02 | 6.56 |
| Adjustment below Net Profit | 0.00 | -5.25 | 0.00 |
| P & L Balance brought forward | 42.20 | 29.40 | 22.85 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 66.37 | 39.17 | 29.40 |
| Equity Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 15.18 | 13.25 | 124.86 |
| Book Value | 79.64 | 48.25 | 660.06 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 |