| Sales Turnover & Other Income | 70.26 | 68.36 |
| Excise Duty | 0.00 | 0.00 |
| Total Income | 77.70 | 69.41 |
| Raw Materials | 55.30 | 49.83 |
| Stock Adjustments | 7.44 | 1.05 |
| Other Manufacturing Expenses | 5.46 | 6.47 |
| Power & Fuel Cost | 1.70 | 4.13 |
| Employee Cost | 0.89 | 0.87 |
| Selling and Administration Expenses | 2.76 | 2.39 |
| Miscellaneous Expenses | 0.02 | 0.31 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 11.56 | 5.40 |
| Interest & Financial Charges | 1.97 | 1.59 |
| Profit before Depreciation & Tax | 9.59 | 3.81 |
| Depreciation | 2.09 | 2.42 |
| Profit Before Tax | 7.50 | 1.39 |
| Tax | 1.97 | 0.41 |
| Profit After Tax | 5.53 | 0.98 |
| Adjustment below Net Profit | 0.00 | 0.03 |
| P & L Balance brought forward | 0.75 | -0.26 |
| Appropriations | 0.00 | 0.00 |
| P & L Bal. carried down | 6.29 | 0.75 |
| Equity Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 12.40 | 2.55 |
| Book Value | 33.93 | 11.95 |
| Extraordinary Items | -0.01 | -0.05 |