| Sales Turnover & Other Income | 71.52 | 47.88 | 26.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 77.06 | 47.91 | 26.36 |
| Raw Materials | 72.90 | 45.05 | 21.53 |
| Stock Adjustments | 5.54 | 0.03 | 0.36 |
| Other Manufacturing Expenses | 0.20 | 0.01 | 3.34 |
| Power & Fuel Cost | 0.01 | 0.01 | 0.00 |
| Employee Cost | 0.50 | 0.34 | 0.36 |
| Selling and Administration Expenses | 0.47 | 0.40 | 0.54 |
| Miscellaneous Expenses | 0.06 | 0.10 | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 2.91 | 2.00 | 0.58 |
| Interest & Financial Charges | 0.23 | 0.12 | 0.06 |
| Profit before Depreciation & Tax | 2.68 | 1.88 | 0.52 |
| Depreciation | 0.07 | 0.08 | 0.08 |
| Profit Before Tax | 2.61 | 1.80 | 0.44 |
| Tax | 0.65 | 0.35 | 0.17 |
| Profit After Tax | 1.96 | 1.45 | 0.27 |
| Adjustment below Net Profit | 0.00 | -1.85 | 0.00 |
| P & L Balance brought forward | 0.70 | 1.09 | 0.82 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 2.66 | 0.70 | 1.09 |
| Equity Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 4.43 | 4.67 | 271.70 |
| Book Value | 38.24 | 12.24 | 1104.00 |
| Extraordinary Items | 0.28 | 0.35 | 0.03 |