| Sales Turnover & Other Income | 22.48 | 13.68 | 12.18 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 39.09 | 15.77 | 12.87 |
| Raw Materials | 31.79 | 12.61 | 10.38 |
| Stock Adjustments | 16.61 | 2.09 | 0.69 |
| Other Manufacturing Expenses | 0.01 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.67 | 1.04 | 0.82 |
| Selling and Administration Expenses | 0.64 | 0.33 | 0.25 |
| Miscellaneous Expenses | 0.28 | 0.15 | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 5.70 | 1.64 | 1.41 |
| Interest & Financial Charges | 0.76 | 0.38 | 0.86 |
| Profit before Depreciation & Tax | 4.94 | 1.26 | 0.55 |
| Depreciation | 0.33 | 0.40 | 0.39 |
| Profit Before Tax | 4.61 | 0.86 | 0.16 |
| Tax | 1.00 | 0.27 | 0.07 |
| Profit After Tax | 3.61 | 0.59 | 0.09 |
| Adjustment below Net Profit | -0.17 | -0.59 | -0.09 |
| P & L Balance brought forward | -0.26 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 3.17 | 0.00 | 0.00 |
| Equity Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 2.32 | 0.00 | 0.00 |
| Book Value | 14.23 | 0.00 | 0.00 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 |