| Sales Turnover & Other Income | 104.98 | 100.02 | 76.06 | 69.59 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 10.37 |
| Total Income | 104.97 | 100.39 | 76.08 | 70.63 |
| Raw Materials | 43.21 | 48.59 | 39.92 | 46.57 |
| Stock Adjustments | -0.01 | 0.37 | 0.02 | 1.04 |
| Other Manufacturing Expenses | 27.92 | 23.49 | 17.31 | 2.30 |
| Power & Fuel Cost | 1.27 | 0.99 | 0.67 | 0.43 |
| Employee Cost | 7.79 | 6.44 | 4.62 | 3.20 |
| Selling and Administration Expenses | 3.72 | 3.46 | 2.71 | 1.51 |
| Miscellaneous Expenses | 0.35 | 0.40 | 0.10 | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 20.71 | 17.00 | 10.74 | 6.23 |
| Interest & Financial Charges | 0.01 | 0.22 | 0.06 | 0.04 |
| Profit before Depreciation & Tax | 20.70 | 16.78 | 10.68 | 6.19 |
| Depreciation | 2.82 | 1.85 | 0.94 | 0.12 |
| Profit Before Tax | 17.88 | 14.93 | 9.74 | 6.07 |
| Tax | 4.51 | 3.80 | 2.54 | 1.57 |
| Profit After Tax | 13.37 | 11.13 | 7.20 | 4.50 |
| Adjustment below Net Profit | -11.63 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 16.25 | 5.13 | 4.43 | 0.00 |
| Appropriations | 0.00 | 0.00 | 6.50 | 0.00 |
| P & L Bal. carried down | 18.00 | 16.25 | 5.13 | 4.50 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 7.36 | 4451.20 | 2878.52 | 1801.91 |
| Book Value | 19.91 | 9111.76 | 4660.60 | 1810.16 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |