| Sales Turnover & Other Income | 352.38 | 339.23 | 67.48 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 348.12 | 335.94 | 74.20 |
| Raw Materials | 326.64 | 321.95 | 72.46 |
| Stock Adjustments | -4.26 | -3.29 | 6.72 |
| Other Manufacturing Expenses | 0.94 | 1.25 | 0.19 |
| Power & Fuel Cost | 0.71 | 0.88 | 0.01 |
| Employee Cost | 2.91 | 1.22 | 0.01 |
| Selling and Administration Expenses | 2.11 | 1.90 | 0.08 |
| Miscellaneous Expenses | 0.07 | 0.01 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 14.75 | 8.73 | 1.47 |
| Interest & Financial Charges | 1.48 | 1.26 | 1.10 |
| Profit before Depreciation & Tax | 13.27 | 7.47 | 0.37 |
| Depreciation | 0.89 | 0.73 | 0.17 |
| Profit Before Tax | 12.38 | 6.74 | 0.20 |
| Tax | 3.14 | 1.72 | 0.05 |
| Profit After Tax | 9.24 | 5.02 | 0.15 |
| Adjustment below Net Profit | -7.75 | 0.00 | 0.00 |
| P & L Balance brought forward | 6.17 | 1.15 | 1.01 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 7.66 | 6.17 | 1.15 |
| Equity Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 9.54 | 88.05 | 2.57 |
| Book Value | 25.39 | 137.92 | 49.88 |
| Extraordinary Items | 0.00 | 0.09 | 0.01 |