| Sales Turnover & Other Income | 69.59 | 43.24 | 53.65 | 31.01 | 16.16 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 69.59 | 43.24 | 53.65 | 31.01 | 16.16 |
| Raw Materials | 39.46 | 21.45 | 30.56 | 17.99 | 8.34 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.07 | 0.01 | 0.90 | 2.35 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 4.81 | 4.21 | 2.50 | 1.75 | 1.07 |
| Selling and Administration Expenses | 6.10 | 6.06 | 8.78 | 6.09 | 5.26 |
| Miscellaneous Expenses | 0.21 | 0.13 | 0.42 | 0.04 | 0.07 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 18.94 | 11.38 | 10.49 | 2.79 | 1.41 |
| Interest & Financial Charges | 0.20 | 0.05 | 0.10 | 0.03 | 0.05 |
| Profit before Depreciation & Tax | 18.74 | 11.33 | 10.39 | 2.76 | 1.36 |
| Depreciation | 0.34 | 0.12 | 0.12 | 0.09 | 0.06 |
| Profit Before Tax | 18.40 | 11.21 | 10.27 | 2.67 | 1.30 |
| Tax | 4.65 | 2.93 | 2.63 | 0.67 | 0.33 |
| Profit After Tax | 13.75 | 8.28 | 7.64 | 2.00 | 0.97 |
| Adjustment below Net Profit | -16.08 | 0.07 | 0.01 | -0.02 | -0.01 |
| P & L Balance brought forward | 20.26 | 11.91 | 4.26 | 2.28 | 1.48 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 17.93 | 20.26 | 11.91 | 4.26 | 2.44 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 8.31 | 8282.30 | 7635.00 | 2000.40 | 970.83 |
| Book Value | 22.92 | 20266.70 | 11915.50 | 4267.60 | 2450.62 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |