| Sales Turnover & Other Income | 19.54 | 11.85 |
| Excise Duty | 0.00 | 0.00 |
| Total Income | 19.76 | 11.85 |
| Raw Materials | 11.69 | 8.48 |
| Stock Adjustments | 0.22 | 0.00 |
| Other Manufacturing Expenses | 1.07 | 0.30 |
| Power & Fuel Cost | 0.18 | 0.13 |
| Employee Cost | 1.29 | 0.83 |
| Selling and Administration Expenses | 1.87 | 0.69 |
| Miscellaneous Expenses | 0.04 | 0.10 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 3.63 | 1.33 |
| Interest & Financial Charges | 0.35 | 0.19 |
| Profit before Depreciation & Tax | 3.28 | 1.14 |
| Depreciation | 0.16 | 0.20 |
| Profit Before Tax | 3.12 | 0.94 |
| Tax | 0.55 | 0.15 |
| Profit After Tax | 2.57 | 0.79 |
| Adjustment below Net Profit | 0.00 | 0.00 |
| P & L Balance brought forward | 0.84 | 0.05 |
| Appropriations | 0.00 | 0.00 |
| P & L Bal. carried down | 3.40 | 0.84 |
| Equity Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 102.75 | 31.55 |
| Book Value | 147.31 | 44.56 |
| Extraordinary Items | 0.00 | 0.00 |