| Sales Turnover & Other Income | 62.79 | 76.37 |
| Excise Duty | 0.00 | 0.00 |
| Total Income | 72.48 | 78.13 |
| Raw Materials | 60.00 | 66.70 |
| Stock Adjustments | 9.69 | 1.76 |
| Other Manufacturing Expenses | 2.13 | 3.28 |
| Power & Fuel Cost | 0.11 | 0.09 |
| Employee Cost | 0.94 | 0.92 |
| Selling and Administration Expenses | 1.57 | 2.53 |
| Miscellaneous Expenses | 0.20 | 0.59 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 7.54 | 4.02 |
| Interest & Financial Charges | 1.72 | 1.34 |
| Profit before Depreciation & Tax | 5.82 | 2.68 |
| Depreciation | 0.22 | 0.25 |
| Profit Before Tax | 5.60 | 2.43 |
| Tax | 1.52 | 0.68 |
| Profit After Tax | 4.08 | 1.75 |
| Adjustment below Net Profit | 0.00 | 0.00 |
| P & L Balance brought forward | 3.32 | 2.79 |
| Appropriations | 0.06 | 1.22 |
| P & L Bal. carried down | 7.34 | 3.32 |
| Equity Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 48.25 | 20.63 |
| Book Value | 133.09 | 85.59 |
| Extraordinary Items | 0.00 | 0.01 |