| Sales Turnover & Other Income | 895.82 |
| Excise Duty | 0.00 |
| Total Income | 895.82 |
| Raw Materials | 0.00 |
| Stock Adjustments | 0.00 |
| Other Manufacturing Expenses | 484.99 |
| Power & Fuel Cost | 1.82 |
| Employee Cost | 348.43 |
| Selling and Administration Expenses | 6.91 |
| Miscellaneous Expenses | 0.44 |
| Less: Preoperative Expenditure Capitalised | 0.00 |
| Profit before Interest, Depreciation & Tax | 53.21 |
| Interest & Financial Charges | 10.18 |
| Profit before Depreciation & Tax | 43.03 |
| Depreciation | 2.44 |
| Profit Before Tax | 40.59 |
| Tax | 9.89 |
| Profit After Tax | 30.70 |
| Adjustment below Net Profit | 0.51 |
| P & L Balance brought forward | 33.52 |
| Appropriations | 0.00 |
| P & L Bal. carried down | 64.73 |
| Equity Dividend | 0.00 |
| Preference Dividend | 0.00 |
| Corporate Dividend Tax | 0.00 |
| Equity Dividend (%) | 0.00 |
| Earning Per Share (Rs.) | 16.25 |
| Book Value | 44.25 |
| Extraordinary Items | 0.01 |