| Sales Turnover & Other Income | 404.83 |
| Excise Duty | 0.00 |
| Total Income | 404.83 |
| Raw Materials | 0.00 |
| Stock Adjustments | 0.00 |
| Other Manufacturing Expenses | 0.00 |
| Power & Fuel Cost | 0.00 |
| Employee Cost | 0.00 |
| Selling and Administration Expenses | 16.62 |
| Miscellaneous Expenses | 444.22 |
| Less: Preoperative Expenditure Capitalised | 0.00 |
| Profit before Interest, Depreciation & Tax | -56.01 |
| Interest & Financial Charges | 20.59 |
| Profit before Depreciation & Tax | -76.60 |
| Depreciation | 0.00 |
| Profit Before Tax | -76.60 |
| Tax | 0.32 |
| Profit After Tax | -76.92 |
| Adjustment below Net Profit | 0.00 |
| P & L Balance brought forward | 0.00 |
| Appropriations | 350.03 |
| P & L Bal. carried down | -426.95 |
| Equity Dividend | 350.03 |
| Preference Dividend | 0.00 |
| Corporate Dividend Tax | 0.00 |
| Equity Dividend (%) | 26.77 |
| Earning Per Share (Rs.) | -2.83 |
| Book Value | 83.29 |
| Extraordinary Items | -444.48 |