| Sales Turnover & Other Income | 807.06 | 404.83 |
| Excise Duty | 0.00 | 0.00 |
| Total Income | 807.06 | 404.83 |
| Raw Materials | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 |
| Employee Cost | 0.00 | 0.00 |
| Selling and Administration Expenses | 4.96 | 16.62 |
| Miscellaneous Expenses | 332.93 | 444.22 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 469.18 | -56.01 |
| Interest & Financial Charges | 181.48 | 20.59 |
| Profit before Depreciation & Tax | 287.70 | -76.60 |
| Depreciation | 0.00 | 0.00 |
| Profit Before Tax | 287.70 | -76.60 |
| Tax | 2.19 | 0.32 |
| Profit After Tax | 285.51 | -76.92 |
| Adjustment below Net Profit | 0.00 | 0.00 |
| P & L Balance brought forward | -426.95 | 0.00 |
| Appropriations | 416.63 | 350.03 |
| P & L Bal. carried down | -558.06 | -426.95 |
| Equity Dividend | 416.63 | 350.03 |
| Preference Dividend | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 |
| Equity Dividend (%) | 11.72 | 24.13 |
| Earning Per Share (Rs.) | 0.00 | -2.83 |
| Book Value | 0.00 | 83.29 |
| Extraordinary Items | -312.66 | -444.48 |