| Sales Turnover & Other Income | 140.05 | 83.13 | 114.04 | 107.47 | 65.16 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 141.11 | 84.47 | 112.33 | 105.66 | 66.75 |
| Raw Materials | 95.71 | 54.66 | 73.43 | 77.91 | 48.24 |
| Stock Adjustments | 1.06 | 1.34 | -1.71 | -1.81 | 1.59 |
| Other Manufacturing Expenses | 11.57 | 9.28 | 3.20 | 9.46 | 6.87 |
| Power & Fuel Cost | 1.15 | 0.81 | 1.09 | 0.85 | 0.55 |
| Employee Cost | 8.05 | 5.50 | 6.23 | 5.42 | 4.04 |
| Selling and Administration Expenses | 7.66 | 5.24 | 4.71 | 5.69 | 5.37 |
| Miscellaneous Expenses | 0.33 | 0.37 | 10.81 | 0.27 | 0.25 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 16.64 | 8.62 | 12.85 | 6.05 | 1.44 |
| Interest & Financial Charges | 0.44 | 1.01 | 1.20 | 0.75 | 0.36 |
| Profit before Depreciation & Tax | 16.20 | 7.61 | 11.65 | 5.30 | 1.08 |
| Depreciation | 0.42 | 0.33 | 0.35 | 0.40 | 0.62 |
| Profit Before Tax | 15.78 | 7.28 | 11.30 | 4.90 | 0.46 |
| Tax | 3.74 | 2.02 | 3.20 | 1.70 | -0.24 |
| Profit After Tax | 12.04 | 5.26 | 8.10 | 3.20 | 0.70 |
| Adjustment below Net Profit | -6.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 48.80 | 43.54 | 35.44 | 32.24 | 31.55 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 54.81 | 48.80 | 43.54 | 35.44 | 32.24 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 20.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 9.77 | 18.89 | 29.08 | 11.48 | 2.50 |
| Book Value | 75.61 | 185.29 | 166.40 | 137.32 | 125.84 |
| Extraordinary Items | 0.08 | 0.00 | 0.00 | 0.00 | 0.01 |