| Sales Turnover & Other Income | 564.26 | 629.59 |
| Excise Duty | 0.00 | 0.00 |
| Total Income | 563.77 | 630.67 |
| Raw Materials | 495.55 | 568.37 |
| Stock Adjustments | -0.49 | 1.08 |
| Other Manufacturing Expenses | 7.44 | 9.83 |
| Power & Fuel Cost | 0.05 | 0.05 |
| Employee Cost | 23.59 | 14.82 |
| Selling and Administration Expenses | 8.62 | 8.02 |
| Miscellaneous Expenses | 20.64 | 13.55 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 7.89 | 16.04 |
| Interest & Financial Charges | 30.47 | 22.55 |
| Profit before Depreciation & Tax | -22.58 | -6.51 |
| Depreciation | 1.99 | 1.74 |
| Profit Before Tax | -24.57 | -8.25 |
| Tax | -0.63 | -2.45 |
| Profit After Tax | -23.94 | -5.80 |
| Adjustment below Net Profit | 0.00 | -0.09 |
| P & L Balance brought forward | -18.40 | -5.32 |
| Appropriations | -0.40 | 7.18 |
| P & L Bal. carried down | -41.94 | -18.40 |
| Equity Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -206.02 | -49.93 |
| Book Value | 1429.22 | 1162.58 |
| Extraordinary Items | 0.63 | 0.68 |