| Sales Turnover & Other Income | 358.97 | 183.41 |
| Excise Duty | 0.00 | 0.00 |
| Total Income | 358.97 | 183.41 |
| Raw Materials | 346.49 | 177.94 |
| Stock Adjustments | 0.00 | 0.00 |
| Other Manufacturing Expenses | 2.19 | 1.14 |
| Power & Fuel Cost | 0.01 | 0.01 |
| Employee Cost | 0.11 | 0.12 |
| Selling and Administration Expenses | 1.10 | 0.68 |
| Miscellaneous Expenses | 0.04 | 0.06 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 9.02 | 3.47 |
| Interest & Financial Charges | 1.54 | 1.46 |
| Profit before Depreciation & Tax | 7.48 | 2.01 |
| Depreciation | 0.05 | 0.03 |
| Profit Before Tax | 7.43 | 1.98 |
| Tax | 1.87 | 0.50 |
| Profit After Tax | 5.56 | 1.48 |
| Adjustment below Net Profit | -1.96 | 0.00 |
| P & L Balance brought forward | 2.25 | 0.77 |
| Appropriations | 0.00 | 0.00 |
| P & L Bal. carried down | 5.85 | 2.25 |
| Equity Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 4.26 | 2.03 |
| Book Value | 33.28 | 13.40 |
| Extraordinary Items | 0.00 | 0.00 |