| Sales Turnover & Other Income | 35.76 |
| Excise Duty | 0.00 |
| Total Income | 36.76 |
| Raw Materials | 0.00 |
| Stock Adjustments | 1.00 |
| Other Manufacturing Expenses | 28.19 |
| Power & Fuel Cost | 0.24 |
| Employee Cost | 2.29 |
| Selling and Administration Expenses | 1.20 |
| Miscellaneous Expenses | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0.00 |
| Profit before Interest, Depreciation & Tax | 4.83 |
| Interest & Financial Charges | 0.92 |
| Profit before Depreciation & Tax | 3.91 |
| Depreciation | 0.31 |
| Profit Before Tax | 3.60 |
| Tax | 0.91 |
| Profit After Tax | 2.69 |
| Adjustment below Net Profit | 0.00 |
| P & L Balance brought forward | 0.16 |
| Appropriations | 0.00 |
| P & L Bal. carried down | 2.85 |
| Equity Dividend | 0.00 |
| Preference Dividend | 0.00 |
| Corporate Dividend Tax | 0.00 |
| Equity Dividend (%) | 0.00 |
| Earning Per Share (Rs.) | 4.34 |
| Book Value | 14.60 |
| Extraordinary Items | 0.00 |