| Sales Turnover & Other Income | 215.96 | 171.55 |
| Excise Duty | 0.00 | 0.00 |
| Total Income | 217.61 | 171.42 |
| Raw Materials | 191.95 | 150.12 |
| Stock Adjustments | 1.65 | -0.13 |
| Other Manufacturing Expenses | 0.28 | 0.34 |
| Power & Fuel Cost | 0.24 | 0.22 |
| Employee Cost | 0.48 | 0.73 |
| Selling and Administration Expenses | 1.16 | 1.37 |
| Miscellaneous Expenses | 0.74 | 0.56 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 22.76 | 18.07 |
| Interest & Financial Charges | 1.09 | 1.13 |
| Profit before Depreciation & Tax | 21.67 | 16.94 |
| Depreciation | 0.42 | 0.89 |
| Profit Before Tax | 21.25 | 16.05 |
| Tax | 5.44 | 4.21 |
| Profit After Tax | 15.81 | 11.84 |
| Adjustment below Net Profit | 0.00 | -4.61 |
| P & L Balance brought forward | 13.53 | 6.30 |
| Appropriations | 0.00 | 0.00 |
| P & L Bal. carried down | 29.34 | 13.53 |
| Equity Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 11.51 | 8.62 |
| Book Value | 31.37 | 19.85 |
| Extraordinary Items | 0.00 | 0.00 |