| Sales Turnover & Other Income | 288.81 | 214.58 | 217.13 | 213.65 | 154.08 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 317.97 | 225.52 | 225.71 | 223.01 | 172.32 |
| Raw Materials | 163.91 | 111.99 | 114.57 | 115.02 | 85.05 |
| Stock Adjustments | 29.16 | 10.94 | 8.58 | 9.36 | 18.24 |
| Other Manufacturing Expenses | 53.00 | 35.73 | 38.99 | 13.86 | 11.06 |
| Power & Fuel Cost | 9.80 | 8.63 | 10.20 | 11.15 | 9.41 |
| Employee Cost | 12.59 | 10.35 | 8.74 | 8.51 | 6.84 |
| Selling and Administration Expenses | 11.36 | 8.73 | 7.83 | 5.31 | 3.62 |
| Miscellaneous Expenses | 4.64 | 1.42 | 1.19 | 33.08 | 28.23 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 62.67 | 48.67 | 44.21 | 36.06 | 28.12 |
| Interest & Financial Charges | 3.71 | 6.09 | 4.74 | 4.48 | 3.12 |
| Profit before Depreciation & Tax | 58.96 | 42.58 | 39.47 | 31.58 | 25.00 |
| Depreciation | 6.03 | 5.34 | 5.00 | 4.50 | 3.82 |
| Profit Before Tax | 52.93 | 37.24 | 34.47 | 27.08 | 21.18 |
| Tax | 11.84 | 8.59 | 8.09 | 6.96 | 5.22 |
| Profit After Tax | 41.09 | 28.65 | 26.38 | 20.12 | 15.96 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -0.04 | 0.05 |
| P & L Balance brought forward | 104.08 | 75.43 | 49.05 | 28.99 | 12.98 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 145.17 | 104.08 | 75.43 | 49.07 | 28.99 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 2.06 | 1.44 | 14.52 | 12.75 | 10.43 |
| Book Value | 31.99 | 29.87 | 183.76 | 72.34 | 39.68 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |