| Sales Turnover & Other Income | 239.02 | 239.22 | 141.94 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 239.02 | 239.22 | 141.94 |
| Raw Materials | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 203.11 | 192.42 | 119.78 |
| Power & Fuel Cost | 0.19 | 0.16 | 0.15 |
| Employee Cost | 8.71 | 5.60 | 4.23 |
| Selling and Administration Expenses | 4.42 | 4.21 | 6.17 |
| Miscellaneous Expenses | 0.64 | 0.20 | 0.14 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 21.95 | 36.65 | 11.48 |
| Interest & Financial Charges | 0.95 | 1.17 | 0.61 |
| Profit before Depreciation & Tax | 21.00 | 35.48 | 10.87 |
| Depreciation | 1.27 | 0.39 | 0.18 |
| Profit Before Tax | 19.73 | 35.09 | 10.69 |
| Tax | 5.57 | 8.91 | 1.88 |
| Profit After Tax | 14.16 | 26.18 | 8.81 |
| Adjustment below Net Profit | 0.00 | -18.76 | 0.00 |
| P & L Balance brought forward | 29.76 | 22.33 | 13.53 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 43.93 | 29.76 | 22.33 |
| Equity Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 6.73 | 13.92 | 1761.52 |
| Book Value | 51.82 | 26.35 | 4476.94 |
| Extraordinary Items | 0.88 | 0.33 | 0.34 |