| Sales Turnover & Other Income | 1470.19 | 1296.40 | 1007.78 | 515.68 | 127.45 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1406.16 | 1339.41 | 1035.88 | 503.45 | 124.11 |
| Raw Materials | 1012.53 | 1193.18 | 864.61 | 365.11 | 67.86 |
| Stock Adjustments | -64.03 | 43.01 | 28.10 | -12.23 | -3.34 |
| Other Manufacturing Expenses | 228.94 | 30.46 | 44.30 | 28.24 | 11.11 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 44.28 | 44.39 | 40.15 | 37.40 | 7.17 |
| Selling and Administration Expenses | 21.93 | 9.34 | 13.19 | 39.02 | 22.14 |
| Miscellaneous Expenses | 2.17 | 2.03 | 1.80 | 3.67 | 1.33 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 96.32 | 60.01 | 71.84 | 30.02 | 14.50 |
| Interest & Financial Charges | 24.69 | 6.43 | 6.58 | 5.92 | 5.56 |
| Profit before Depreciation & Tax | 71.63 | 53.58 | 65.26 | 24.10 | 8.94 |
| Depreciation | 3.14 | 1.17 | 4.51 | 4.60 | 4.27 |
| Profit Before Tax | 68.49 | 52.41 | 60.75 | 19.50 | 4.67 |
| Tax | 17.22 | 11.16 | 13.04 | 2.93 | 1.31 |
| Profit After Tax | 51.27 | 41.25 | 47.71 | 16.57 | 3.36 |
| Adjustment below Net Profit | -0.06 | -0.13 | -19.79 | 0.04 | 0.03 |
| P & L Balance brought forward | 100.86 | 59.74 | 31.83 | 15.22 | 11.82 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 152.06 | 100.86 | 59.74 | 31.83 | 15.22 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 21.60 | 17.38 | 20.10 | 41.91 | 8.51 |
| Book Value | 78.68 | 57.10 | 39.77 | 118.07 | 76.07 |
| Extraordinary Items | 0.00 | 0.04 | 0.02 | 0.00 | 0.04 |