| Sales Turnover & Other Income | 28.84 | 26.65 |
| Excise Duty | 0.00 | 0.00 |
| Total Income | 30.46 | 26.93 |
| Raw Materials | 21.79 | 18.85 |
| Stock Adjustments | 1.62 | 0.28 |
| Other Manufacturing Expenses | 0.63 | 0.71 |
| Power & Fuel Cost | 0.85 | 1.15 |
| Employee Cost | 0.88 | 0.60 |
| Selling and Administration Expenses | 0.86 | 1.33 |
| Miscellaneous Expenses | 0.04 | 0.02 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 5.42 | 4.28 |
| Interest & Financial Charges | 0.83 | 0.47 |
| Profit before Depreciation & Tax | 4.59 | 3.81 |
| Depreciation | 0.74 | 0.51 |
| Profit Before Tax | 3.85 | 3.30 |
| Tax | 0.97 | 0.95 |
| Profit After Tax | 2.88 | 2.35 |
| Adjustment below Net Profit | 13.42 | 0.00 |
| P & L Balance brought forward | 2.43 | 0.08 |
| Appropriations | 0.00 | 0.00 |
| P & L Bal. carried down | 18.73 | 2.43 |
| Equity Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 5.76 | 6.40 |
| Book Value | 47.47 | 16.62 |
| Extraordinary Items | 0.00 | 0.00 |